Skip to content

Revenue Projector

Model your growth month by month. See how retention, class fill rates, and growth strategies impact your bottom line.

Starting Point

£
£
Conservative (5%)Aggressive (30%)
40%100%
60% (high churn)99% (excellent)

Starting Revenue

£3,000

per month

Month 12 Revenue

£450

per month

Total Revenue

£14,500

over 12 months

Growth

0.1x

steady growth

Monthly Revenue Projection

Month 1
£2,550
51 students
Month 2
£2,150
43 students
Month 3
£1,850
37 students
Month 4
£1,550
31 students
Month 5
£1,300
26 students
Month 6
£1,100
22 students
Month 7
£950
19 students
Month 8
£800
16 students
Month 9
£700
14 students
Month 10
£600
12 students
Month 11
£500
10 students
Month 12
£450
9 students
M3
M6
M9
M12

3 Ways to Accelerate Growth

1

Improve Retention

A 5% retention increase can boost annual revenue by 25-95%. Automate follow-ups and track attendance patterns.

2

Maximise Fill Rates

Empty spaces are lost revenue. Use waitlists, trial classes, and flexible booking to keep every session full.

3

Add Revenue Streams

Holiday camps, private lessons, merchandise, and grading fees can add 20-40% to your core lesson revenue.

Save your projection

Turn projections into reality

AMES gives you the tools to hit your growth targets: automated follow-ups, waitlist management, and real-time analytics.

Book a free demo